| Revenue | DKK 5,3M | +45% |
| EBITDA | DKK 1,7M | +1066% |
| Net profit | DKK 367K | +130% |
| Total assets | DKK 36M | +4% |
| Equity | DKK 15,1M | +2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.799 | 5.383 | 6.732 | 3.636 | 5.270 |
| Staff expenses | -3.580 | -3.223 | -3.664 | -3.807 | -3.612 |
| EBITDA | 2.219 | 2.160 | 3.068 | -172 | 1.658 |
| Depreciation & amort. | -1.294 | -1.290 | -1.212 | -1.212 | -1.212 |
| EBIT | 925 | 870 | 1.856 | -1.384 | 446 |
| Net financials | -418 | -558 | 1.773 | -208 | 30 |
| Profit before tax | 507 | 312 | 3.629 | -1.592 | 476 |
| Tax | 112 | 69 | 799 | -351 | 109 |
| Net profit | 396 | 243 | 2.830 | -1.241 | 367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.537 | 44.059 | 48.419 | 34.765 | 35.987 |
| Equity | 15.941 | 13.183 | 16.013 | 14.772 | 15.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 278 |
| Short-term debt | 26.663 | 27.129 | 28.726 | 16.479 | 17.229 |
| Total debt | 26.663 | 27.129 | 28.726 | 16.479 | 17.506 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OP Founder | Founder | 2010 |
PB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Poul Petersen | Founder | 0 companies |
| Pia Barnow | Management | 0 companies |
| Kim Petersen | Board of Directors | 0 companies |
| Inge Jersild Petersen | Board of Directors | 0 companies |