| Revenue | DKK 381K | +138% |
| EBITDA | DKK 127K | +26% |
| Net profit | DKK 12K | -54% |
| Total assets | DKK 468K | -24% |
| Equity | DKK -40K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.821 | — | — | 1.675 | 251 | 1.193 | 93 | 605 | 1.302 | -31 | 426 | 160 | 381 |
| Staff expenses | -1.000 | -0 | -0 | -738 | -177 | -227 | -309 | -234 | -1.066 | -506 | -403 | -59 | -253 |
| EBITDA | 69 | 0 | 0 | 277 | 74 | 966 | -216 | 371 | 236 | -537 | 24 | 101 | 127 |
| Depreciation & amort. | -121 | -0 | -0 | 106 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -52 | 0 | 0 | 171 | 49 | 941 | -241 | 346 | 211 | -562 | -1 | 76 | 102 |
| Net financials | -62 | 0 | 0 | -11 | -32 | -34 | -20 | 20 | -14 | -25 | -37 | -41 | -58 |
| Profit before tax | -3 | 0 | 0 | 160 | 16 | 907 | -262 | 367 | 197 | -587 | -38 | 35 | 45 |
| Tax | -5 | -0 | -0 | 35 | 4 | 200 | -63 | 81 | 48 | -128 | -6 | 8 | 32 |
| Net profit | 2 | 0 | 0 | 125 | 12 | 707 | -199 | 286 | 148 | -459 | -32 | 27 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 0 | 0 | 1.359 | 1.526 | 2.415 | 1.226 | 1.699 | 1.829 | 759 | 660 | 616 | 468 |
| Equity | 78 | 0 | 0 | 206 | 219 | 926 | 728 | 696 | 845 | -48 | -80 | -53 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.254 | 0 | 0 | 1.099 | 1.254 | 1.436 | 498 | 955 | 941 | 807 | 740 | 669 | 509 |
| Total debt | -1.254 | 0 | 0 | 1.099 | 1.254 | 1.436 | 498 | 955 | 941 | 807 | 740 | 669 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Niordson | Founder | 0 companies |