| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +43% |
| Net profit | DKK -616K | -266% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 1,9M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -5 | 0 | 0 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -5 | 0 | 0 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -15 | -9 |
| Net financials | 22 | 0 | 9 | 0 | 0 | 181 | 166 | 353 | 345 | 191 | 208 | 667 | -95 | 386 | -607 |
| Profit before tax | 17 | 0 | -17 | 0 | 0 | 170 | 160 | 347 | 339 | 185 | 202 | 661 | -102 | 371 | -616 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 0 | -17 | 0 | 0 | 170 | 160 | 347 | 339 | 185 | 202 | 661 | -102 | 371 | -616 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 0 | 0 | 0 | 0 | 595 | 735 | 1.076 | 1.408 | 1.583 | 1.789 | 2.346 | 2.135 | 2.512 | 1.896 |
| Equity | 242 | 0 | 0 | 0 | 0 | 342 | 502 | 848 | 1.188 | 1.373 | 1.574 | 2.235 | 2.133 | 2.504 | 1.888 |
| Long-term debt | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 0 | 0 | 0 | 0 | 254 | 233 | 227 | 221 | 210 | 214 | 111 | 2 | 8 | 8 |
| Total debt | 250 | 0 | 0 | 0 | 0 | 254 | 233 | 227 | 221 | 210 | 214 | 111 | 2 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|