| Revenue | DKK 5,3M | +19% |
| EBITDA | DKK 2,5M | +27% |
| Net profit | DKK 1,9M | +28% |
| Total assets | DKK 4,4M | -11% |
| Equity | DKK 2,8M | +18% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 1.302 | 1.805 | 1.612 | 1.376 | 2.011 | 1.845 | 1.872 | 2.712 | 2.925 | 3.048 | 4.168 | 4.475 | 5.313 |
| Staff expenses | -774 | -852 | -1.151 | -1.294 | -1.483 | -1.660 | -1.563 | -1.408 | -1.696 | -1.831 | -1.973 | -2.285 | -2.437 | -2.734 |
| EBITDA | -7 | 450 | 653 | 319 | -107 | 350 | 282 | 463 | 996 | 1.055 | 989 | 1.822 | 1.991 | 2.526 |
| Depreciation & amort. | -95 | -106 | -161 | -66 | -66 | -66 | -55 | -2 | -22 | -21 | -26 | -20 | -40 | -64 |
| EBIT | -102 | 344 | 493 | 253 | -172 | 285 | 228 | 461 | 974 | 1.034 | 964 | 1.802 | 1.950 | 2.461 |
| Net financials | -4 | -6 | -28 | -33 | -26 | -27 | -27 | -6 | -2 | 2 | -43 | -36 | -17 | 17 |
| Profit before tax | -107 | 337 | 465 | 220 | -198 | 258 | 200 | 456 | 971 | 1.036 | 920 | 1.765 | 1.933 | 2.479 |
| Tax | -3 | 110 | 146 | 57 | -43 | 57 | 44 | 95 | 216 | 233 | 197 | 388 | 426 | 550 |
| Net profit | -104 | 228 | 319 | 163 | -155 | 201 | 156 | 361 | 755 | 803 | 723 | 1.378 | 1.508 | 1.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 1.458 | 1.802 | 1.657 | 1.378 | 1.588 | 1.645 | 1.467 | 2.635 | 2.411 | 2.801 | 3.841 | 4.990 | 4.426 |
| Equity | 752 | 980 | 798 | 662 | 357 | 558 | 564 | 775 | 1.230 | 1.534 | 1.507 | 2.634 | 2.342 | 2.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 521 | 63 | 730 | 526 |
| Short-term debt | 362 | 478 | 1.004 | 995 | 1.021 | 1.030 | 1.081 | 692 | 1.342 | 877 | 773 | 1.144 | 1.918 | 1.129 |
| Total debt | 362 | 478 | 1.004 | 995 | 1.021 | 1.030 | 1.081 | 692 | 1.404 | 877 | 1.294 | 1.207 | 2.648 | 1.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2010 | — | — |
AH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH & WIBE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wibe | Management | 0 companies |
| Anders Høgh Hansen | Management | 0 companies |