| Revenue | DKK 3,4M | +48% |
| EBITDA | DKK 2,1M | +326% |
| Net profit | DKK 1,5M | +362% |
| Total assets | DKK 5,9M | +39% |
| Equity | DKK 3M | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.694 | 2.323 | 3.664 | 2.275 | 3.375 |
| Staff expenses | -1.043 | -1.124 | -1.544 | -1.790 | -1.306 |
| EBITDA | 651 | 1.199 | 2.120 | 485 | 2.068 |
| Depreciation & amort. | -21 | -8 | -65 | -78 | -78 |
| EBIT | 630 | 1.191 | 2.055 | 408 | 1.990 |
| Net financials | 14 | 9 | -83 | 29 | 6 |
| Profit before tax | 643 | 1.200 | 1.972 | 436 | 1.996 |
| Tax | 146 | 267 | 427 | 102 | 453 |
| Net profit | 497 | 933 | 1.545 | 334 | 1.543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.742 | 3.741 | 4.725 | 4.261 | 5.943 |
| Equity | 1.157 | 1.964 | 3.368 | 2.702 | 3.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.586 | 1.774 | 1.357 | 1.559 | 2.895 |
| Total debt | 1.586 | 1.774 | 1.357 | 1.559 | 2.895 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juel Nielsen | Management | 0 companies |
| Gert Henning Jakobsen | Board of Directors | 0 companies |
| Mia Juel Bremer | Board of Directors | 0 companies |
| Louise Juel Nielsen | Board of Directors | 0 companies |
| Ole Printz Larsen | Board of Directors | 0 companies |