| Revenue | DKK -36K | -27% |
| EBITDA | DKK -36K | +27% |
| Net profit | DKK 161K | +139% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -16 | -18 | -14 | -10 | -4 | -4 | — | -5 | -27 | -10 | -10 | -49 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -16 | -18 | -14 | -10 | -4 | -4 | -4 | -5 | -27 | -10 | -10 | -49 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -16 | -18 | -14 | -10 | -4 | -4 | -4 | -5 | -27 | -10 | -10 | -49 | -36 |
| Net financials | 212 | 72 | 140 | 122 | 144 | 143 | -390 | 311 | -283 | 570 | 79 | 19 | 140 | 248 |
| Profit before tax | 190 | 56 | 122 | 108 | 133 | 139 | -394 | 306 | -288 | 543 | 69 | 9 | 90 | 212 |
| Tax | 48 | 14 | 31 | 26 | 29 | 31 | -0 | -20 | 20 | 36 | 16 | 2 | 23 | 50 |
| Net profit | 143 | 41 | 91 | 82 | 104 | 108 | -394 | 326 | -308 | 507 | 54 | 7 | 67 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.769 | 4.800 | 4.888 | 4.791 | 4.808 | 4.865 | 4.415 | 4.688 | 4.315 | 4.747 | 4.749 | 4.658 | 3.603 | 3.382 |
| Equity | 4.720 | 4.665 | 4.707 | 4.739 | 4.792 | 4.849 | 4.401 | 4.675 | 4.312 | 4.708 | 4.704 | 4.652 | 3.570 | 3.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 135 | 182 | 52 | 16 | 16 | 14 | 14 | 4 | 40 | 45 | 6 | 33 | 61 |
| Total debt | 49 | 135 | 182 | 52 | 16 | 16 | 14 | 14 | 4 | 40 | 45 | 6 | 33 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2014 | — | — |
KP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kyhl Marsh | Management | 0 companies |
| Karl Peter Ladegaard Marsh | Management | 0 companies |