| Revenue | DKK 1,8M | +29% |
| EBITDA | DKK 141K | -52% |
| Net profit | DKK -39K | -156% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 24K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 34 | 56 | 215 | -57 | 24 | -36 | -29 | -27 | 68 | 380 | 1.381 | 1.785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -517 | -1.090 | -1.645 |
| EBITDA | 403 | 34 | 56 | 215 | -57 | 24 | -36 | -29 | -27 | 68 | -138 | 291 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -94 | -100 |
| EBIT | 403 | 34 | 56 | 215 | -57 | 24 | -36 | -29 | -27 | 68 | -170 | 197 | 41 |
| Net financials | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -52 | -109 | -91 |
| Profit before tax | 403 | 33 | 56 | 215 | -57 | 24 | -37 | -30 | -28 | 66 | -223 | 88 | -49 |
| Tax | 108 | 1 | 14 | 50 | -12 | 5 | -8 | -6 | -6 | 15 | -49 | 19 | -11 |
| Net profit | 295 | 32 | 42 | 164 | -44 | 19 | -29 | -23 | -22 | 51 | -174 | 69 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 258 | 558 | 436 | 231 | 257 | 208 | 185 | 178 | 275 | 2.559 | 2.467 | 2.688 |
| Equity | 197 | 229 | 171 | 216 | 171 | 190 | 161 | 138 | 117 | 168 | -6 | 63 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 29 | 386 | 221 | 60 | 67 | 47 | 47 | 62 | 107 | 2.565 | 2.404 | 2.664 |
| Total debt | 275 | 29 | 386 | 221 | 60 | 67 | 47 | 47 | 62 | 107 | 2.565 | 2.404 | 2.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
AH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNEDKER HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
MATHIASEN HOLDING 2010 ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Snedker | Management | 0 companies |
| Anders Haunstrup Mathiasen | Management | 0 companies |