| Revenue | DKK -15K | -81% |
| EBITDA | DKK -15K | +81% |
| Net profit | DKK -15K | +81% |
| Total assets | DKK 26 | -100% |
| Equity | DKK -7K | -193% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 277 | 277 | 153 | 39 | 43 | 43 | -77 | -15 |
| Staff expenses | -128 | -145 | -182 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 73 | 43 | 4 | -56 | -38 | -35 | -77 | -15 |
| Depreciation & amort. | -16 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 55 | 43 | 4 | -56 | -38 | -35 | -77 | -15 |
| Net financials | 0 | 0 | -8 | -8 | -5 | 0 | 0 | -0 | 0 |
| Profit before tax | 86 | 55 | 35 | -4 | -61 | -38 | -35 | -77 | -15 |
| Tax | 22 | 15 | 11 | 2 | 8 | -0 | -0 | -0 | -0 |
| Net profit | 63 | 40 | 25 | -6 | -68 | -38 | -35 | -77 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 348 | 301 | 265 | 170 | 132 | 87 | 10 | 0 |
| Equity | 230 | 271 | 232 | 226 | 158 | 120 | 85 | 8 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 78 | 69 | 39 | 12 | 12 | 3 | 3 | 7 |
| Total debt | 22 | 78 | 69 | 39 | 12 | 12 | 3 | 3 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
HR | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Helle Ragnhild Havemann Clausen | Founder | 0 companies |