| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 8K | -56% |
| Net profit | DKK 20K | -39% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,5M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.153 | 1.214 | 1.269 | 1.185 | 1.091 |
| Staff expenses | -1.129 | -1.186 | -1.210 | -1.166 | -1.082 |
| EBITDA | 24 | 28 | 59 | 19 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 28 | 59 | 19 | 8 |
| Net financials | 1 | 0 | 1 | 23 | 18 |
| Profit before tax | 25 | 28 | 59 | 42 | 26 |
| Tax | 6 | 6 | 13 | 9 | 6 |
| Net profit | 19 | 22 | 46 | 33 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.803 | 2.799 | 2.583 | 2.691 | 2.663 |
| Equity | 2.360 | 2.382 | 2.429 | 2.461 | 2.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 417 | 154 | 230 | 182 |
| Total debt | 443 | 417 | 154 | 230 | 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2022 |
| Former (2) | ||
PF Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
PA Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frølund Møller | Chief Executive Officer | 0 companies |
| Philip Alan Blair | Chief Executive Officer | 0 companies |
| Chao-Ying Huang | Management | 0 companies |
| Jui-Fu Wang | Board of Directors | 0 companies |
| Wen-Yuan Wang | Board of Directors | 0 companies |
| Chia-Te Lu | Board of Directors | 0 companies |
| Florian Seiche | Chairman | 0 companies |
| Graham David Wheeler | Chairman | 0 companies |