| Revenue | DKK 13,1M | -8% |
| EBITDA | DKK 1,3M | -14% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 30,3M | -12% |
| Equity | DKK 5,9M | +4% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.394 | 11.856 | 13.381 | 14.276 | 13.131 |
| Staff expenses | -12.067 | -10.311 | -12.263 | -12.782 | -11.846 |
| EBITDA | 1.324 | 1.545 | 1.118 | 1.495 | 1.285 |
| Depreciation & amort. | -98 | -187 | -180 | -110 | -158 |
| EBIT | 1.227 | 1.358 | 938 | 1.384 | 1.128 |
| Net financials | -49 | -44 | 98 | 69 | 87 |
| Profit before tax | 1.178 | 1.314 | 1.036 | 1.453 | 1.214 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.178 | 1.314 | 1.036 | 1.453 | 1.214 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.114 | 28.251 | 28.001 | 34.440 | 30.343 |
| Equity | 5.662 | 5.663 | 5.498 | 5.665 | 5.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.452 | 22.588 | 22.503 | 28.775 | 24.465 |
| Total debt | 20.452 | 22.588 | 22.503 | 28.775 | 24.465 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PW Founder | Founder | 2010 |
JK Chief Executive Officer | Chief Executive Officer | 2025 |
HC Founder | Founder | 2010 |
JH Founder | Founder | 2010 |
PT Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Founder | 0 companies |
| Jesper Kildahl Baungaard | Chief Executive Officer | 0 companies |
| Hans Christian Sibbesen | Founder | 0 companies |
| Jonna Hjeds | Founder | 0 companies |
| Povl Thue Kristensen | Founder | 0 companies |
| Jette Lis Pertou | Board of Directors | 0 companies |
| Vivi Muurholm Matthiesen | Board of Directors | 0 companies |