| Revenue | DKK -8K | -118% |
| EBITDA | DKK -8K | +87% |
| Net profit | DKK -8K | +85% |
| Total assets | DKK 212K | -23% |
| Equity | DKK 13K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 26 | 32 | 19 | 648 | 4.534 | 3.809 | 2.107 | 1.880 | 1.016 | 14 | 47 | 45 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -10 | -4 | -0 | 26 | 86 | 338 | 31 | -17 | -84 | -120 | -42 | -65 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 | -0 |
| EBIT | 12 | -10 | -4 | -0 | 26 | 86 | 338 | 31 | -17 | -84 | -123 | -43 | -65 | -8 |
| Net financials | 4 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -3 | -3 | -1 | -0 | 0 | 0 |
| Profit before tax | 16 | -10 | -4 | -0 | 26 | 85 | 338 | 31 | -20 | -87 | -125 | -43 | -64 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | 19 | 74 | 7 | 8 | 18 | -0 | -10 | -12 | -0 |
| Net profit | 16 | -10 | -4 | -0 | 26 | 67 | 263 | 24 | -28 | -105 | -125 | -33 | -52 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 82 | 77 | 75 | 491 | 1.500 | 1.048 | 707 | 690 | 521 | 297 | 339 | 274 | 212 |
| Equity | 87 | 77 | 73 | 73 | 99 | 165 | 337 | 361 | 335 | 230 | 106 | 73 | 20 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 74 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 4 | 2 | 392 | 1.315 | 637 | 267 | 355 | 290 | 191 | 266 | 254 | 199 |
| Total debt | 0 | 5 | 4 | 2 | 392 | 1.334 | 712 | 346 | 355 | 290 | 191 | 266 | 254 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Yu Dong | Chief Executive Officer | 0 companies |