| Revenue | DKK 1,1M | -26% |
| EBITDA | DKK -1,9M | +85% |
| Net profit | DKK -2M | +80% |
| Total assets | DKK 25,1M | -10% |
| Equity | DKK 10,7M | -16% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.865 | 872 | 1.999 | 1.714 | 1.004 | 1.301 | 1.157 | 1.319 | -550 | -498 | -660 | -1.463 | 1.425 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.365 | 855 | 2.000 | 949 | 1.630 | 1.301 | 407 | 892 | -1.194 | -1.530 | -660 | 16.545 | -12.018 | -1.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -85 | -85 |
| EBIT | 2.365 | 855 | 2.000 | 949 | 1.630 | 1.301 | 407 | 892 | -1.194 | -1.530 | -660 | 16.460 | -12.102 | -1.936 |
| Net financials | -265 | -49 | -231 | 178 | -12 | 3 | -17 | -76 | -131 | -150 | -231 | -260 | -656 | -629 |
| Profit before tax | 2.100 | 805 | 1.769 | 1.127 | 1.618 | 1.304 | 390 | 816 | -1.325 | -1.680 | -891 | 16.200 | -12.758 | -2.565 |
| Tax | 526 | 201 | 382 | 164 | 202 | 289 | 86 | 179 | -291 | -370 | -196 | 3.564 | -2.807 | -564 |
| Net profit | 1.574 | 604 | 1.387 | 963 | 1.417 | 1.016 | 305 | 636 | -1.033 | -1.310 | -695 | 12.636 | -9.952 | -2.001 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.863 | 25.821 | 26.515 | 25.698 | 26.876 | 27.643 | 26.749 | 22.502 | 22.008 | 21.501 | 21.513 | 40.435 | 27.842 | 25.106 |
| Equity | 10.929 | 11.533 | 12.920 | 13.883 | 15.300 | 16.315 | 16.620 | 13.018 | 11.985 | 10.674 | 9.979 | 22.616 | 12.664 | 10.663 |
| Long-term debt | 8.251 | 8.514 | 8.678 | 8.372 | 8.360 | 8.035 | 6.924 | 6.364 | 6.053 | 5.740 | 9.457 | 11.865 | 10.946 | 11.524 |
| Short-term debt | 2.679 | 2.774 | 1.974 | 798 | 597 | 662 | 746 | 754 | 1.896 | 3.231 | 388 | 677 | 1.217 | 549 |
| Total debt | 10.930 | 11.288 | 10.651 | 9.171 | 8.957 | 8.697 | 7.670 | 7.118 | 7.949 | 8.972 | 9.845 | 12.541 | 12.163 | 12.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
PA Management | Management | 2010 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIVE EJENDOMME ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sonne Westergaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |