| Revenue | DKK 110K | +364% |
| EBITDA | DKK -22K | +92% |
| Net profit | DKK -5K | +98% |
| Total assets | DKK 531K | -36% |
| Equity | DKK 500K | -1% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.420 | 516 | 59 | 24 | 110 |
| Staff expenses | -8.423 | -1.366 | -606 | -285 | -131 |
| EBITDA | -3 | -850 | -547 | -261 | -22 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -850 | -547 | -261 | -22 |
| Net financials | -8 | 50 | 16 | 29 | 17 |
| Profit before tax | -85 | -800 | -531 | -232 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -800 | -531 | -232 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8.252 | 2.692 | 1.967 | 833 | 531 |
| Equity | 2.168 | 1.368 | 737 | 505 | 500 |
| Long-term debt | 131 | 134 | 114 | 119 | 0 |
| Short-term debt | 5.953 | 1.190 | 1.116 | 208 | 31 |
| Total debt | 6.084 | 1.324 | 1.230 | 328 | 31 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 0% | 0% | 1903 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Board of Directors | 0 companies |
| Claus Fedder Sørensen | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Janus Skak Olufsen | Board of Directors | 0 companies |