| Revenue | DKK 106K | -95% |
| EBITDA | DKK -501K | +22% |
| Net profit | DKK -543K | -15% |
| Total assets | DKK 221K | -96% |
| Equity | DKK 80K | -70% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 15.370 | 25.886 | 57.129 | 3.696 | 2.304 | 106 |
| Staff expenses | -13.566 | -24.943 | -50.993 | -32.067 | -26.073 | -5.313 |
| EBITDA | 1.804 | 943 | 6.137 | 1.967 | -639 | -501 |
| Depreciation & amort. | 27 | -44 | 35 | -0 | -0 | -0 |
| EBIT | 1.777 | 899 | 6.102 | 1.967 | -639 | -501 |
| Net financials | 593 | 6 | -931 | -51 | 171 | -42 |
| Profit before tax | 2.370 | 905 | 5.171 | 1.915 | -468 | -543 |
| Tax | 600 | 232 | 1.284 | 444 | 5 | -0 |
| Net profit | 1.771 | 673 | 3.887 | 1.471 | -473 | -543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.368 | 7.913 | 19.879 | 6.292 | 5.272 | 221 |
| Equity | 1.592 | 1.615 | 1.580 | 745 | 271 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.068 | 5.637 | 14.377 | 5.547 | 5.001 | 141 |
| Total debt | 4.776 | 6.287 | 18.299 | 5.547 | 5.001 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ST Unofficial title | Unofficial title | 2017 | — | — |
LA Management | Management | 2010 | — | — |
LI Management | Management | 2015 | — | — |
TP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIBEL DENMARK A/S | Company | 100.0% | 100.0% | 2015 |
GUDMAND HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ole Gudmand Madsen | Chief Executive Officer | 0 companies |
| Søren Tonnesen | Unofficial title | 0 companies |
| Lars Anthon Kjær Kristensen | Management | 0 companies |
| Leif Inge Sjøen | Management | 0 companies |
| Tommy Palmholt | Management | 0 companies |
| Per Starheim | Deputy Chairman | 0 companies |
| Momir Repaja | Board of Directors | 0 companies |
| Bjørn Tollefsen | Board of Directors | 0 companies |
| Vibeke Vikse Johnsen | Chairman | 0 companies |