| Revenue | DKK 416K | +18% |
| EBITDA | DKK 173K | +64% |
| Net profit | DKK 9K | +179% |
| Total assets | DKK 12,1M | -15% |
| Equity | DKK 4,6M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.029 | 340 | 447 | 353 | 416 |
| Staff expenses | -106 | -111 | -132 | -248 | -243 |
| EBITDA | 923 | 229 | 315 | 105 | 173 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | 887 | 192 | 279 | 69 | 137 |
| Net financials | -155 | -165 | -81 | -82 | -125 |
| Profit before tax | 732 | 28 | 198 | -13 | 11 |
| Tax | 161 | 6 | 44 | -2 | 3 |
| Net profit | 571 | 22 | 155 | -11 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.536 | 8.856 | 15.805 | 14.315 | 12.148 |
| Equity | 4.377 | 4.399 | 4.553 | 4.542 | 4.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.158 | 4.457 | 11.252 | 9.773 | 7.597 |
| Total debt | 6.158 | 4.457 | 11.252 | 9.773 | 7.597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Management | Management | 2018 |
| Former (2) | ||
JP Management | Management | 2010 – 2013 |
PA Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Tanem | Management | 0 companies |
| Jens Peter Christensen | Management | 0 companies |
| Peter Ahrenkiel Søgaard | Management | 0 companies |
| Steinar Thoresen | Board of Directors | 0 companies |
| Ole B. Giæver | Chairman | 0 companies |
| Torbjørn Tanem | Board of Directors | 0 companies |