| Revenue | DKK -12K | +0% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK 384K | +151% |
| Total assets | DKK 1,2M | +34% |
| Equity | DKK 1M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -13 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 75 | -7 | -6 | -8 | -10 | -8 | -9 | -9 | -10 | -3 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 75 | -7 | -6 | -8 | -10 | -8 | -9 | -9 | -10 | -3 | -9 | -9 |
| Net financials | -6 | 86 | -3 | 141 | 305 | 232 | -58 | 187 | 41 | 227 | 282 | 158 | 389 |
| Profit before tax | -11 | 75 | -10 | 135 | 297 | 223 | -66 | 178 | 32 | 217 | 278 | 149 | 380 |
| Tax | -3 | -3 | -2 | -2 | -3 | -2 | -0 | -4 | -6 | -3 | -4 | -4 | -3 |
| Net profit | -9 | 78 | -8 | 137 | 300 | 225 | -66 | 183 | 37 | 221 | 282 | 153 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 165 | 173 | 379 | 647 | 674 | 870 | 584 | 498 | 685 | 890 | 908 | 1.213 |
| Equity | 68 | 146 | 73 | 240 | 475 | 599 | 427 | 502 | 429 | 536 | 704 | 739 | 1.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 19 | 100 | 140 | 172 | 75 | 443 | 82 | 69 | 148 | 185 | 169 | 212 |
| Total debt | 171 | 19 | 100 | 140 | 172 | 75 | 443 | 82 | 69 | 148 | 185 | 169 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|