| Revenue | DKK -192K | +2635% |
| EBITDA | DKK -192K | -2635% |
| Net profit | DKK -202K | -1435% |
| Total assets | DKK 56K | -78% |
| Equity | DKK 23K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 253 | 210 | 210 | 233 | 236 | 393 | -340 | 21 | -10 | -7 | -192 |
| Staff expenses | -169 | -205 | -201 | -199 | -199 | -176 | -112 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 35 | 8 | 5 | 20 | 61 | 91 | -307 | 21 | -10 | -7 | -192 |
| Depreciation & amort. | 33 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 10 | -17 | -20 | -5 | 36 | 66 | -307 | 21 | -10 | -7 | -192 |
| Net financials | -4 | -14 | -22 | -28 | -38 | -37 | -54 | -40 | 21 | -5 | -6 | -10 |
| Profit before tax | 30 | -2 | -22 | -29 | -29 | -1 | 12 | -346 | 42 | -15 | -13 | -202 |
| Tax | 8 | 1 | 8 | 9 | 7 | 0 | 16 | 28 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -3 | -30 | -38 | -36 | -1 | -4 | -374 | 42 | -15 | -13 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 893 | 1.015 | 1.018 | 1.210 | 1.224 | 1.597 | 601 | 359 | 264 | 253 | 56 |
| Equity | 697 | 695 | 664 | 626 | 590 | 589 | 585 | 211 | 253 | 238 | 225 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 198 | 350 | 392 | 620 | 635 | 1.012 | 389 | 106 | 26 | 28 | 32 |
| Total debt | 74 | 198 | 350 | 392 | 620 | 635 | 1.012 | 389 | 106 | 26 | 28 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D1 HOLDING ApS | Company | 10.0% | 0.0% | 2010 |
M.T. SYMFONIVEJ 37 ApS | Company | 5.0% | 0.0% | 2010 |
| Individual | 33.3% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Galsgaard | Board of Directors | 0 companies |
| Sven Gert Hougaard | Board of Directors | 0 companies |
| Nanna Norup | Board of Directors | 0 companies |