| Revenue | DKK -7K | +23% |
| EBITDA | DKK -7K | -22% |
| Net profit | DKK -72K | -145% |
| Total assets | DKK 907K | -17% |
| Equity | DKK 896K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | — | — | — | — | — | 135 | 218 | -6 | -6 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 103 | 33 | -74 | 42 | 295 | 135 | 218 | -6 | -6 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 103 | 33 | -74 | 42 | 295 | 135 | 218 | -6 | -6 | -8 | -6 | -7 |
| Net financials | 41 | 90 | 10 | -75 | 57 | 217 | 165 | 244 | 33 | 306 | 141 | 165 | -56 |
| Profit before tax | 38 | 98 | 40 | -83 | 51 | 310 | 159 | 268 | 27 | 300 | 132 | 159 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | -0 | 8 | 9 | 12 | -0 | -0 | 8 |
| Net profit | 38 | 98 | 40 | -83 | 51 | 303 | 159 | 260 | 18 | 289 | 132 | 159 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 414 | 466 | 389 | 384 | 625 | 713 | 903 | 849 | 1.023 | 1.080 | 1.089 | 907 |
| Equity | 210 | 258 | 304 | 244 | 295 | 598 | 704 | 887 | 830 | 994 | 1.069 | 1.078 | 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 156 | 161 | 145 | 89 | 28 | 9 | 17 | 19 | 29 | 11 | 11 | 11 |
| Total debt | 112 | 156 | 161 | 145 | 89 | 28 | 9 | 17 | 19 | 29 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|