| Revenue | DKK 17K | -2338% |
| EBITDA | DKK 17K | +2338% |
| Net profit | DKK 32K | +13% |
| Total assets | DKK 151K | +17% |
| Equity | DKK 150K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | — | — | 155 | 115 | 124 | 146 | 64 | 103 | 99 | 75 | 31 | -1 | 17 |
| Staff expenses | -9 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 84 | 145 | 155 | 115 | 124 | 146 | 64 | 103 | 99 | 75 | 31 | -1 | 17 |
| Depreciation & amort. | -37 | -11 | 22 | -22 | -32 | -27 | -21 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 72 | 123 | 133 | 83 | 97 | 125 | 54 | 93 | 99 | 75 | 31 | -1 | 17 |
| Net financials | -14 | 34 | 2 | -1 | -0 | 22 | 33 | 32 | 27 | 32 | 30 | -15 | 29 | 16 |
| Profit before tax | 47 | 106 | 124 | 132 | 83 | 118 | 158 | 86 | 120 | 131 | 105 | 17 | 28 | 33 |
| Tax | 15 | 18 | 30 | 31 | 18 | 22 | 29 | 12 | 21 | 21 | 13 | 7 | -0 | 1 |
| Net profit | 32 | 88 | 94 | 100 | 64 | 96 | 129 | 74 | 99 | 110 | 92 | 10 | 28 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 188 | 220 | 294 | 186 | 218 | 252 | 208 | 198 | 241 | 205 | 130 | 129 | 151 |
| Equity | 113 | 169 | 175 | 181 | 146 | 177 | 209 | 177 | 180 | 191 | 172 | 90 | 118 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 18 | 43 | 111 | 38 | 41 | 43 | 31 | 18 | 50 | 33 | 40 | 11 | 2 |
| Total debt | 158 | 18 | 43 | 111 | 38 | 41 | 43 | 31 | 18 | 50 | 33 | 40 | 11 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|