| Revenue | DKK -20K | -180% |
| EBITDA | DKK -20K | -180% |
| Net profit | DKK -20K | +86% |
| Total assets | DKK 1 | +0% |
| Equity | DKK -1,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 28 | 52 | 78 | 52 | 32 | 72 | 46 | 24 | 25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 28 | 52 | 78 | 52 | 32 | 72 | 46 | 24 | 25 | -20 |
| Depreciation & amort. | 5 | 2 | 2 | -2 | -432 | -0 | -0 | -0 | -150 | -0 | -0 |
| EBIT | 63 | 25 | 50 | 76 | -380 | 32 | 72 | 46 | -126 | 25 | -20 |
| Net financials | 78 | 303 | -511 | -362 | -2.756 | -869 | -517 | 1.338 | -11 | -163 | 0 |
| Profit before tax | 141 | 328 | -461 | -286 | -3.136 | -837 | 589 | 1.385 | -137 | -138 | -20 |
| Tax | -0 | -8 | -15 | -111 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 336 | -436 | -130 | -3.013 | -837 | 589 | 1.385 | -137 | -138 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.633 | 7.474 | 4.307 | 3.954 | 967 | 530 | 475 | 717 | 477 | 0 | 0 |
| Equity | 221 | 557 | 121 | -8 | -2.940 | -3.778 | -3.188 | -1.803 | -1.941 | -2.079 | -1.717 |
| Long-term debt | 447 | 431 | 699 | 541 | 512 | 902 | 3.222 | 1.945 | 1.921 | 1.664 | 1.664 |
| Short-term debt | 2.965 | 3.331 | 3.487 | 3.421 | 3.395 | 3.406 | 441 | 576 | 496 | 415 | 54 |
| Total debt | 3.412 | 3.761 | 4.186 | 3.962 | 3.908 | 4.308 | 3.663 | 2.521 | 2.418 | 2.079 | 1.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
Kanmankan ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Astrup | Management | 0 companies |