| Revenue | DKK -47K | +62% |
| EBITDA | DKK -47K | -62% |
| Net profit | DKK -63K | -254% |
| Total assets | DKK 70K | -44% |
| Equity | DKK 54K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 51 | 2 | -23 | -89 | -47 | 11 | -37 | -33 | -57 | -27 | -29 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 51 | 2 | -23 | -89 | -47 | 11 | -37 | -33 | -57 | -27 | -29 | -47 |
| Depreciation & amort. | 8 | -7 | -12 | -16 | -16 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 44 | -10 | -39 | -104 | -57 | 11 | -37 | -33 | -57 | -27 | -29 | -47 |
| Net financials | 24 | 5 | 130 | 70 | 50 | -126 | -14 | 19 | 67 | -5 | -17 | 11 | -16 |
| Profit before tax | 11 | 49 | 120 | 31 | -31 | -183 | -4 | -17 | 34 | -62 | -44 | -18 | -63 |
| Tax | 14 | -0 | 8 | -0 | 12 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 49 | 112 | 31 | -42 | -195 | -4 | -17 | 34 | -62 | -44 | -18 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 427 | 531 | 551 | 429 | 246 | 235 | 209 | 243 | 194 | 144 | 124 | 70 |
| Equity | 323 | 372 | 484 | 485 | 423 | 227 | 224 | 206 | 240 | 178 | 134 | 117 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 55 | 48 | 66 | 6 | 18 | 11 | 2 | 3 | 16 | 9 | 7 | 16 |
| Total debt | 97 | 55 | 48 | 66 | 6 | 18 | 11 | 2 | 3 | 16 | 9 | 7 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|