| Revenue | DKK 6M | -44% |
| EBITDA | DKK 1M | -75% |
| Net profit | DKK 656K | -79% |
| Total assets | DKK 5,3M | -39% |
| Equity | DKK 2,4M | -47% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.892 | 6.415 | 8.287 | 10.736 | 6.013 |
| Staff expenses | -4.042 | -3.994 | -4.514 | -6.612 | -4.971 |
| EBITDA | 1.842 | 2.422 | 3.773 | 4.124 | 1.042 |
| Depreciation & amort. | -125 | -132 | -127 | -104 | -83 |
| EBIT | 1.717 | 2.290 | 3.646 | 4.020 | 959 |
| Net financials | -29 | -42 | -21 | -5 | -76 |
| Profit before tax | 1.688 | 2.247 | 3.626 | 4.015 | 883 |
| Tax | 387 | 499 | 804 | 894 | 227 |
| Net profit | 1.301 | 1.748 | 2.822 | 3.121 | 656 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.047 | 4.954 | 8.219 | 8.663 | 5.308 |
| Equity | 2.308 | 2.856 | 4.328 | 4.628 | 2.434 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.594 | 1.805 | 3.280 | 3.128 | 1.961 |
| Total debt | 2.641 | 1.805 | 3.280 | 3.128 | 1.961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2010 |
| Former (1) | ||
FN | Audit | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nygaard Nielsen | Audit | 0 companies |
| Robert Videslet Christiansen | Management | 0 companies |
| Eva Vejlgaard | Board of Directors | 0 companies |
| Holger Vejlgaard | Chairman | 0 companies |
| Lars Vilhelm Olsen | Board of Directors | 0 companies |