| Revenue | DKK 106K | -83% |
| EBITDA | DKK 40K | -92% |
| Net profit | DKK 42K | -89% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 1.084 | -207 | 494 | 620 | -46 | 449 | 297 | 608 | 106 |
| Staff expenses | -99 | -191 | -66 | -161 | -140 | -53 | -39 | -82 | -72 | -65 |
| EBITDA | 471 | 892 | -273 | 333 | 480 | -99 | 410 | 215 | 535 | 40 |
| Depreciation & amort. | -71 | -71 | -84 | -66 | -84 | -71 | -13 | -13 | -0 | -0 |
| EBIT | 400 | 821 | -358 | 266 | 395 | -170 | 398 | 202 | 535 | 40 |
| Net financials | -67 | -67 | -37 | 26 | 7 | -644 | -30 | -605 | -25 | 15 |
| Profit before tax | 333 | 754 | -394 | 298 | 402 | -722 | 367 | 807 | 511 | 55 |
| Tax | 86 | 189 | -96 | 70 | 88 | 46 | 84 | 38 | 113 | 13 |
| Net profit | 247 | 564 | -298 | 228 | 314 | -768 | 283 | 768 | 398 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.296 | 3.204 | 2.721 | 3.195 | 3.334 | 2.022 | 2.065 | 2.549 | 2.729 | 2.717 |
| Equity | 703 | 1.268 | 969 | 1.197 | 1.511 | 743 | 1.027 | 1.795 | 2.193 | 2.235 |
| Long-term debt | 406 | 339 | 706 | 718 | 1.020 | 280 | 110 | 5 | 155 | 0 |
| Short-term debt | 1.187 | 1.597 | 1.045 | 1.280 | 803 | 998 | 929 | 749 | 381 | 481 |
| Total debt | 1.593 | 1.937 | 1.752 | 1.998 | 1.823 | 1.278 | 1.039 | 754 | 536 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2010 | — | — |
JJ Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENZA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Søgaard | Management | 0 companies |
| Jan Jønsson Granat | Audit | 0 companies |