| Revenue | DKK 1,6M | +13% |
| EBITDA | DKK 1,6M | +13% |
| Net profit | DKK 1,3M | +15% |
| Total assets | DKK 3,6M | -4% |
| Equity | DKK 1,7M | -21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -189 | 819 | 508 | 1.433 | 1.621 |
| Staff expenses | -24 | -14 | -11 | -0 | -0 |
| EBITDA | -212 | 804 | 496 | 1.433 | 1.621 |
| Depreciation & amort. | -6 | -2 | -37 | -6 | -0 |
| EBIT | -218 | 802 | 460 | 1.427 | 1.621 |
| Net financials | -41 | 6 | -34 | -24 | -12 |
| Profit before tax | -259 | 808 | 426 | 1.403 | 1.609 |
| Tax | -57 | 178 | 94 | 309 | 354 |
| Net profit | -202 | 630 | 332 | 1.095 | 1.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.936 | 2.803 | 2.881 | 3.768 | 3.626 |
| Equity | 912 | 1.542 | 1.449 | 2.143 | 1.698 |
| Long-term debt | 639 | 775 | 920 | 1.042 | 1.148 |
| Short-term debt | 384 | 486 | 512 | 582 | 780 |
| Total debt | 1.024 | 1.261 | 1.432 | 1.624 | 1.928 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Management | Management | 2020 |
SH Management | Management | 2010 |
TH Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marie Kruse | Management | 0 companies |
| Sanne Hedelund Kruse Viktor | Management | 0 companies |
| Trine Hedelund Steinicke | Management | 0 companies |
| Jimmi Steinicke | Board of Directors | 0 companies |
| Sole Ari Viktor | Board of Directors | 0 companies |
| Asbjørn Hedelund Rasmussen | Board of Directors | 0 companies |