| Revenue | DKK -39K | -37% |
| EBITDA | DKK -39K | +37% |
| Net profit | DKK 602K | -66% |
| Total assets | DKK 14,9M | +3% |
| Equity | DKK 14,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -110 | -87 | -69 | -62 | -52 | -11 | 11 | 7 | 11 | 1 | -62 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -110 | -87 | -69 | -62 | -52 | -11 | 11 | 7 | 11 | 1 | -62 | -39 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -29 | -13 | -110 | -87 | -69 | -62 | -52 | -22 | -5 | -8 | -5 | -14 | -77 | -54 |
| Net financials | 1.299 | 1.520 | 3.100 | 3.110 | 7.207 | 1.397 | 415 | 162 | 1.609 | 1.987 | -2.368 | 379 | 1.869 | 782 |
| Profit before tax | 1.270 | 1.508 | 2.989 | 3.023 | 7.137 | 1.335 | 362 | 140 | 1.605 | 1.979 | -2.373 | 365 | 1.792 | 728 |
| Tax | 40 | 41 | 382 | 323 | 373 | 294 | 80 | 33 | 357 | 439 | -0 | -0 | -0 | 126 |
| Net profit | 1.230 | 1.467 | 2.608 | 2.700 | 6.764 | 1.041 | 283 | 107 | 1.248 | 1.539 | -2.373 | 365 | 1.792 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 4.766 | 17.105 | 19.210 | 23.620 | 20.915 | 19.113 | 14.714 | 15.357 | 15.780 | 12.279 | 12.645 | 14.436 | 14.941 |
| Equity | 3.221 | 4.688 | 16.799 | 18.999 | 23.263 | 20.805 | 19.087 | 14.694 | 15.042 | 15.381 | 12.258 | 12.624 | 14.416 | 14.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 78 | 307 | 211 | 357 | 110 | 26 | 21 | 315 | 398 | 21 | 21 | 20 | 59 |
| Total debt | 56 | 78 | 307 | 211 | 357 | 110 | 26 | 21 | 315 | 398 | 21 | 21 | 20 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|