| Revenue | DKK -10K | +18% |
| EBITDA | DKK -10K | -18% |
| Net profit | DKK 285K | +3% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 4,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -25 | -67 | 264 | -24 | -49 | -81 | -54 | -29 | -29 | -67 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -629 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -25 | -67 | -365 | -24 | -49 | -81 | -54 | -29 | -29 | -67 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -1 | -0 |
| EBIT | -12 | -25 | -67 | -365 | -24 | -49 | -81 | -58 | -35 | -34 | -73 | -10 | -10 |
| Net financials | 297 | 151 | 86 | 326 | 170 | 136 | -407 | 602 | 409 | 254 | -464 | 365 | 397 |
| Profit before tax | 284 | 126 | 19 | -39 | 145 | 87 | -488 | 544 | 374 | 220 | -536 | 355 | 387 |
| Tax | 36 | 32 | 77 | 6 | 29 | 19 | -107 | 119 | 83 | 89 | -103 | 78 | 102 |
| Net profit | 248 | 94 | -58 | -45 | 116 | 68 | -381 | 425 | 291 | 131 | -433 | 277 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.958 | 4.815 | 4.740 | 4.544 | 4.416 | 4.367 | 3.887 | 4.189 | 4.425 | 4.517 | 3.893 | 4.022 | 4.185 |
| Equity | 4.796 | 4.793 | 4.636 | 4.441 | 4.388 | 4.352 | 3.865 | 4.182 | 4.363 | 4.381 | 3.833 | 3.992 | 4.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 22 | 104 | 103 | 29 | 15 | 22 | 7 | 62 | 136 | 60 | 30 | 30 |
| Total debt | 162 | 22 | 104 | 103 | 29 | 15 | 22 | 7 | 62 | 136 | 60 | 30 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|