| Revenue | DKK -32K | -643% |
| EBITDA | DKK -32K | -643% |
| Net profit | DKK -34K | -828% |
| Total assets | DKK 17,4M | +0% |
| Equity | DKK 14M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 | 329 | 318 | 6 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 330 | 329 | 318 | 6 | -32 |
| Depreciation & amort. | -178 | -178 | -0 | -0 | -0 |
| EBIT | 152 | 151 | 318 | 6 | -32 |
| Net financials | 21 | -1 | -0 | -1 | -1 |
| Profit before tax | 173 | 150 | 317 | 5 | -34 |
| Tax | 46 | 72 | 70 | -0 | -0 |
| Net profit | 127 | 78 | 248 | 5 | -34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.691 | 17.351 | 17.399 | 17.405 | 17.371 |
| Equity | 4.793 | 13.953 | 14.001 | 14.005 | 13.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 138 | 139 | 140 | 140 |
| Total debt | 153 | 138 | 139 | 140 | 140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2024 |
| Former (3) | ||
BG Management | Management | 2023 – 2023 |
AT Management | Management | 2023 – 2024 |
FN Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Guldborg Rosenfeldt | Management | 0 companies |
| Aziz Tokmak | Management | 0 companies |
| Abdülkerim Karakaya | Management | 0 companies |
| Frits Nordlunde | Chief Executive Officer | 0 companies |
| Mustafa Cengiz | Board of Directors | 0 companies |
| Adem Guler | Chairman | 0 companies |