| Revenue | DKK 32K | -41% |
| EBITDA | DKK 32K | -41% |
| Net profit | DKK 140K | +471% |
| Total assets | DKK 1,4M | +17% |
| Equity | DKK -33K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -5 | -12 | 1 | 449 | 140 | 127 | 24 | 35 | 13 | 51 | 55 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 35 | -5 | -4 | 1 | 449 | 140 | 127 | 24 | 35 | 13 | 51 | 55 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 35 | -5 | -4 | 1 | 449 | 140 | 127 | 24 | 35 | 13 | 51 | 55 | 32 |
| Net financials | -228 | -164 | -92 | -133 | -104 | -81 | -16 | -14 | 16 | -19 | 58 | -39 | -48 | 147 |
| Profit before tax | -13 | -129 | -97 | -137 | -99 | 368 | 124 | 113 | 40 | 16 | 71 | 12 | 7 | 179 |
| Tax | 110 | 25 | 138 | 4 | 1 | -127 | 27 | 25 | 9 | 4 | 81 | 3 | 44 | 39 |
| Net profit | -123 | -153 | -235 | -141 | -101 | 495 | 97 | 88 | 31 | 13 | -10 | 10 | -38 | 140 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 681 | 470 | 382 | 325 | 1.290 | 1.222 | 1.244 | 1.214 | 1.295 | 1.216 | 1.214 | 1.182 | 1.379 |
| Equity | -228 | -381 | -616 | -757 | -858 | -363 | -266 | -178 | -147 | -134 | -144 | -135 | -172 | -33 |
| Long-term debt | 500 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 112 | 62 | 83 | 139 | 183 | 652 | 488 | 422 | 361 | 429 | 360 | 349 | 354 | 412 |
| Total debt | 612 | 1.062 | 1.083 | 1.139 | 1.183 | 1.652 | 1.488 | 1.422 | 1.361 | 1.429 | 1.360 | 1.349 | 1.354 | 1.412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|