| Revenue | DKK 1,6M | +9% |
| EBITDA | DKK 1,6M | +9% |
| Net profit | DKK -396K | -180% |
| Total assets | DKK 21,3M | -5% |
| Equity | DKK 4,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 976 | 1.029 | 1.227 | 1.235 | 1.327 | 961 | 803 | 869 | 3.107 | 1.337 | 1.486 | 1.615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 912 | 1.029 | 1.226 | 1.235 | 1.327 | 961 | 803 | 869 | 3.107 | 1.337 | 1.486 | 1.615 |
| Depreciation & amort. | -0 | -163 | -201 | -207 | -207 | -846 | -220 | -220 | -221 | -333 | -424 | -438 | -1.641 |
| EBIT | 11 | 750 | 828 | 1.019 | 1.028 | 482 | 741 | 583 | 648 | 2.773 | 913 | 1.048 | -26 |
| Net financials | -15 | 0 | 0 | 0 | -458 | -487 | -467 | -492 | -390 | -520 | -405 | -415 | -479 |
| Profit before tax | -3 | 377 | 438 | 593 | 570 | -5 | 274 | 243 | 414 | 2.450 | 508 | 632 | -506 |
| Tax | -2 | 103 | 114 | 134 | 125 | -1 | 60 | 61 | 91 | 522 | 111 | 139 | -110 |
| Net profit | -1 | 275 | 323 | 459 | 445 | -4 | 214 | 182 | 323 | 1.928 | 397 | 493 | -396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.428 | 10.339 | 12.003 | 11.919 | 12.192 | 12.110 | 11.716 | 11.801 | 11.865 | 23.043 | 22.704 | 22.455 | 21.297 |
| Equity | 250 | 250 | 250 | 709 | 695 | 246 | 459 | 642 | 965 | 2.893 | 3.290 | 3.783 | 4.387 |
| Long-term debt | -2.107 | 9.417 | 11.049 | 10.555 | 10.970 | 11.075 | 10.385 | 10.170 | 9.825 | 17.995 | 17.604 | 16.616 | 15.071 |
| Short-term debt | -54 | 621 | 577 | 444 | 270 | 621 | 653 | 718 | 746 | 1.590 | 1.105 | 1.296 | 1.282 |
| Total debt | -2.161 | 10.038 | 11.626 | 10.999 | 11.240 | 11.696 | 11.038 | 10.888 | 10.571 | 19.585 | 18.709 | 17.912 | 16.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
PM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA HOLDING RØDEKRO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anitta Matthiesen | Management | 0 companies |
| Per Matthiesen | Management | 0 companies |