| Revenue | DKK -43K | +6% |
| EBITDA | DKK -43K | -6% |
| Net profit | DKK 3,1M | -2% |
| Total assets | DKK 17,4M | +16% |
| Equity | DKK 16,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 9 | -4 | -6 | -8 | -9 | -12 | -20 | -21 | -1.574 | 28 | -329 | -41 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 9 | -4 | -6 | -8 | -9 | -12 | -20 | -21 | -1.574 | 28 | -329 | -41 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 9 | -4 | -6 | -8 | -9 | -12 | -20 | -21 | -1.574 | 28 | -329 | -41 | -43 |
| Net financials | -441 | -1.489 | 222 | 447 | 700 | 1.115 | 1.015 | 1.088 | 2.784 | 381 | 1.364 | 2.077 | 3.211 | 3.162 |
| Profit before tax | -350 | -1.403 | 218 | 441 | 634 | 1.105 | 1.003 | 1.068 | 2.763 | -1.193 | 1.391 | 1.748 | 3.170 | 3.119 |
| Tax | -1 | -7 | -3 | -55 | -78 | -13 | -12 | -7 | -14 | -17 | -9 | -67 | -4 | -2 |
| Net profit | -349 | -1.396 | 221 | 496 | 712 | 1.119 | 1.015 | 1.075 | 2.777 | -1.175 | 1.400 | 1.815 | 3.174 | 3.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.673 | 3.902 | 4.448 | 4.686 | 4.956 | 5.703 | 6.822 | 8.193 | 10.413 | 9.337 | 10.222 | 12.129 | 14.979 | 17.362 |
| Equity | 676 | 2.072 | 2.293 | 2.706 | 3.228 | 4.230 | 5.153 | 6.227 | 9.005 | 7.719 | 9.006 | 11.309 | 14.422 | 16.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.998 | -1.830 | 2.155 | 1.980 | 1.728 | 1.473 | 1.669 | 1.965 | 1.409 | 1.619 | 1.217 | 820 | 556 | 677 |
| Total debt | -1.998 | -1.830 | 2.155 | 1.980 | 1.728 | 1.473 | 1.669 | 1.965 | 1.409 | 1.619 | 1.217 | 820 | 556 | 677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|