| Revenue | DKK -5,6M | -791% |
| EBITDA | DKK -5,6M | -855% |
| Net profit | DKK -5,5M | -316% |
| Total assets | DKK 18,6M | -25% |
| Equity | DKK 18,6M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -55 | -54 | -37 | -37 | -27 | -47 | -57 | -174 | 747 | 139 | -994 | 804 | -5.559 |
| Staff expenses | -116 | -87 | -59 | -53 | -106 | -58 | -60 | -58 | -216 | -72 | -60 | -58 | -58 | -73 |
| EBITDA | -169 | -142 | -113 | -90 | -143 | -85 | -107 | -115 | -390 | 675 | 79 | -1.051 | 746 | -5.632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -142 | -113 | -90 | -143 | -85 | -107 | -115 | -390 | 675 | 79 | -1.051 | 746 | -5.632 |
| Net financials | 911 | 1.170 | 905 | 1.407 | 795 | 1.167 | 1.177 | 1.198 | 1.235 | 2.442 | -987 | -59 | 3.006 | -5.366 |
| Profit before tax | 742 | 1.028 | 791 | 1.317 | 652 | 1.082 | 1.070 | 1.084 | 846 | 2.289 | -1.099 | -169 | 2.883 | -5.499 |
| Tax | 3 | 9 | 82 | 49 | 1 | 36 | 28 | 52 | 9 | 329 | -0 | -0 | 332 | 1 |
| Net profit | 739 | 1.019 | 709 | 1.268 | 651 | 1.046 | 1.043 | 1.032 | 837 | 1.959 | -1.099 | -169 | 2.551 | -5.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.026 | 12.311 | 12.134 | 12.472 | 12.624 | 13.118 | 13.712 | 13.726 | 21.945 | 24.151 | 22.975 | 22.452 | 24.733 | 18.610 |
| Equity | 12.005 | 12.291 | 12.100 | 12.368 | 12.519 | 13.065 | 13.608 | 13.640 | 21.910 | 23.815 | 22.659 | 22.433 | 24.483 | 18.584 |
| Long-term debt | 32 | 23 | 0 | 49 | 1 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 229 | 0 |
| Short-term debt | 21 | 20 | 34 | 55 | 104 | 53 | 104 | 86 | 35 | 31 | 316 | 20 | 20 | 26 |
| Total debt | 21 | 20 | 34 | 104 | 104 | 53 | 104 | 86 | 35 | 336 | 316 | 20 | 250 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|