| Revenue | DKK 3,2M | -74% |
| EBITDA | DKK -618K | +74% |
| Net profit | DKK -723K | -148% |
| Total assets | DKK 1,9M | -49% |
| Equity | DKK 850K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.691 | 10.548 | 28.973 | 23.096 | 12.176 | 3.179 |
| Staff expenses | -4.114 | -10.376 | -29.110 | -23.066 | -14.368 | -3.765 |
| EBITDA | -424 | 172 | -137 | 30 | -2.419 | -618 |
| Depreciation & amort. | -0 | 71 | -22 | -47 | -8 | -56 |
| EBIT | -424 | 102 | -159 | -17 | -2.427 | -674 |
| Net financials | -41 | -141 | -266 | 573 | 4.164 | -50 |
| Profit before tax | -465 | -39 | -426 | 757 | 1.737 | -723 |
| Tax | -116 | 7 | -115 | -0 | 228 | -0 |
| Net profit | -349 | -46 | -311 | 757 | 1.509 | -723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 662 | 2.363 | 4.127 | 4.314 | 3.675 | 1.870 |
| Equity | -284 | -330 | -641 | 117 | 1.576 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 2.693 | 4.767 | 4.197 | 2.099 | 1.020 |
| Total debt | 946 | 2.693 | 4.767 | 4.197 | 2.099 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STONES HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kjølner Pedersen | Chief Executive Officer | 0 companies |
| Carsten Nøhr Baunsgaard | Management | 0 companies |
| Søren Nørtoft | Board of Directors | 0 companies |
| Kjartan Langvad | Chairman | 0 companies |