| Revenue | DKK 610K | +5267% |
| EBITDA | DKK -2K | -119% |
| Net profit | DKK 567 | -95% |
| Total assets | DKK 442K | +0% |
| Equity | DKK 53K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 96 | 643 | 94 | 88 | 86 | 69 | 66 | 57 | 20 | 18 | 11 | 610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 96 | 101 | 94 | 88 | 86 | 69 | 66 | 57 | 20 | 18 | 11 | -2 |
| Depreciation & amort. | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -4 | -0 | -0 | -0 |
| EBIT | 63 | 32 | 37 | 30 | 24 | 22 | 4 | 2 | -7 | 16 | 18 | 11 | -2 |
| Net financials | -29 | -30 | -32 | -27 | -22 | -21 | -3 | -1 | 2 | 6 | 4 | 2 | 3 |
| Profit before tax | 65 | 2 | 5 | 3 | 2 | 1 | 1 | 1 | -5 | 21 | 22 | 14 | 1 |
| Tax | 15 | 1 | 3 | 1 | 0 | 0 | 2 | 0 | -2 | 6 | 5 | 3 | 0 |
| Net profit | 49 | 2 | 2 | 2 | 1 | 0 | -1 | 1 | -3 | 16 | 17 | 11 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 731 | 623 | 558 | 494 | 441 | 385 | 362 | 349 | 364 | 376 | 441 | 442 |
| Equity | 6 | 7 | 10 | 12 | 13 | 13 | 12 | 13 | 9 | 25 | 42 | 53 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 324 | 324 | 324 | 324 | 324 | 324 | 324 |
| Short-term debt | 748 | 724 | 613 | 546 | 481 | 428 | 49 | 26 | 15 | 15 | 10 | 64 | 64 |
| Total debt | 748 | 724 | 613 | 546 | 481 | 428 | 373 | 350 | 339 | 339 | 334 | 388 | 388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|