| Revenue | DKK -4K | +116% |
| EBITDA | DKK -4K | -116% |
| Net profit | DKK -34K | -11% |
| Total assets | DKK 470K | -6% |
| Equity | DKK 452K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 411 | 517 | 495 | -8 | 333 | 151 | -2 | -4 |
| Staff expenses | -5 | -410 | -329 | -269 | -18 | -61 | -241 | -0 | -0 |
| EBITDA | 126 | 2 | 188 | 226 | -3 | 273 | -90 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -26 | -26 | -26 |
| EBIT | 126 | 2 | 188 | 226 | -3 | 259 | -116 | -28 | -31 |
| Net financials | -2 | -2 | -7 | -4 | -3 | -3 | -1 | -6 | -3 |
| Profit before tax | 124 | 0 | 181 | 222 | -6 | 255 | -118 | -34 | -34 |
| Tax | 32 | 2 | 48 | 54 | -1 | 57 | -1 | -4 | -0 |
| Net profit | 92 | -2 | 134 | 169 | -5 | 199 | -117 | -31 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 338 | 411 | 772 | 466 | 751 | 655 | 501 | 470 |
| Equity | 150 | 148 | 281 | 450 | 445 | 643 | 527 | 486 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 190 | 129 | 319 | 20 | 103 | 125 | 15 | 18 |
| Total debt | 110 | 190 | 129 | 319 | 20 | 103 | 125 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |