| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 1,1M | -55% |
| Net profit | DKK -27K | -101% |
| Total assets | DKK 13,3M | -2% |
| Equity | DKK 1,6M | +35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.477 | 1.415 | 1.329 | 1.716 | 1.499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.114 | -43 | 1.050 | 2.340 | 1.063 |
| Depreciation & amort. | -3.772 | -0 | -0 | -342 | -627 |
| EBIT | -2.658 | -43 | 1.050 | 1.998 | 436 |
| Net financials | -629 | -571 | -722 | -324 | -479 |
| Profit before tax | -3.287 | -614 | 329 | 1.674 | -43 |
| Tax | 92 | -0 | -0 | -670 | -16 |
| Net profit | -3.380 | -614 | 329 | 2.344 | -27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8.653 | 10.891 | 10.390 | 13.514 | 13.294 |
| Equity | -4.361 | -2.721 | -2.891 | 1.179 | 1.594 |
| Long-term debt | 0 | 12.387 | 12.016 | 0 | 0 |
| Short-term debt | 13.014 | 124 | 135 | 11.666 | 10.901 |
| Total debt | 13.014 | 12.510 | 12.151 | 11.666 | 10.901 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MN Management | Management | 2020 – 2021 |
SZ Stakeholder | Stakeholder | 2021 – 2021 |
CL Management | Management | 2010 – 2015 |
EK Management | Management | 2010 – 2013 |
LC Management | Management | 2014 – 2020 |
MÁ Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Normann | Management | 0 companies |
| Sonnediz Zeta, S.L. | Stakeholder | 0 companies |
| Christian Liebel | Management | 0 companies |
| Eric Kristoffer Seem | Management | 0 companies |
| Lars Christian Gaarn-Larsen | Management | 0 companies |
| MIGUEL ÁNGEL GARCÍA MASCUÑAN | Management | 0 companies |