| Revenue | DKK 49K | -33% |
| EBITDA | DKK 2K | +779% |
| Net profit | DKK 2K | +501% |
| Total assets | DKK 26K | -35% |
| Equity | DKK -219 | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 1.705 | 608 | 964 | 271 | 676 | 383 | 325 | 112 | 181 | 34 | 73 | 49 |
| Staff expenses | -1.254 | -796 | -474 | -288 | -98 | -106 | -37 | -0 | -60 | -46 | -0 | -0 | -0 |
| EBITDA | -948 | -112 | -377 | 308 | -71 | 376 | 167 | 311 | 7 | 79 | 0 | -0 | 2 |
| Depreciation & amort. | 48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -995 | -160 | -425 | 260 | -71 | 376 | 167 | 311 | 7 | 79 | 0 | -0 | 2 |
| Net financials | -1 | -0 | -0 | -0 | 334 | 9 | 19 | 3 | 1 | 3 | -0 | -0 | 0 |
| Profit before tax | -996 | -160 | -425 | 260 | 263 | 385 | 186 | 314 | 8 | 82 | 0 | -0 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -996 | -160 | -425 | 260 | 263 | 385 | 186 | 314 | 8 | 82 | 0 | -0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 944 | 639 | 541 | 329 | 487 | 60 | 29 | 81 | 62 | 26 | 40 | 26 |
| Equity | -915 | -1.075 | -1.500 | -1.240 | -977 | -592 | -406 | -92 | -84 | -2 | -1 | -2 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.912 | 2.019 | 2.139 | 1.781 | 1.307 | 1.079 | 466 | 120 | 164 | 64 | 27 | 42 | 26 |
| Total debt | 1.912 | 2.019 | 2.139 | 1.781 | 1.307 | 1.079 | 466 | 120 | 164 | 64 | 27 | 42 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Audit | 0 companies |