| Revenue | DKK -24K | +33% |
| EBITDA | DKK -24K | -33% |
| Net profit | DKK 760K | +35% |
| Total assets | DKK 7M | +12% |
| Equity | DKK 6,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -14 | -35 | — | -63 | -84 | -78 | -75 | -65 | 0 | -90 | -18 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -14 | -35 | -121 | -63 | -84 | -78 | -75 | -65 | -72 | -90 | -18 | -24 |
| Depreciation & amort. | -0 | -0 | -2 | -20 | -20 | -20 | -20 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -14 | -37 | -141 | -83 | -104 | -98 | -93 | -65 | -72 | -90 | -18 | -24 |
| Net financials | 328 | 2.496 | 181 | 254 | 265 | 273 | -436 | 1.004 | 537 | 943 | -1.047 | 741 | 998 |
| Profit before tax | 260 | 2.482 | 144 | 112 | 182 | 170 | -534 | 910 | 472 | 870 | -1.137 | 723 | 973 |
| Tax | -0 | -9 | 35 | 26 | 40 | 37 | -117 | 200 | 104 | 192 | -248 | 159 | 214 |
| Net profit | 260 | 2.491 | 109 | 86 | 142 | 132 | -416 | 710 | 368 | 678 | -889 | 564 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 5.280 | 5.364 | 5.379 | 5.470 | 5.549 | 5.079 | 5.766 | 6.124 | 6.833 | 5.738 | 6.245 | 7.018 |
| Equity | 2.817 | 5.259 | 5.319 | 5.363 | 5.454 | 5.535 | 5.066 | 5.722 | 6.034 | 6.667 | 5.723 | 6.230 | 6.931 |
| Long-term debt | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 21 | 40 | 12 | 12 | 13 | 13 | 45 | 90 | 166 | 15 | 15 | 87 |
| Total debt | 5 | 21 | 40 | 12 | 12 | 13 | 13 | 45 | 90 | 166 | 15 | 15 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|