| Revenue | DKK -784K | -534% |
| EBITDA | DKK -802K | -1373% |
| Net profit | DKK -834K | -1176% |
| Total assets | DKK 687K | -35% |
| Equity | DKK -839K | -17457% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 24 | 6 | 18 | 33 | 59 | -71 | 65 | 317 | 180 | -784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -257 | -235 | -19 |
| EBITDA | -2 | 24 | 6 | 18 | 33 | 59 | -71 | 65 | 60 | -54 | -802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -33 | -33 | -33 | -15 | -0 | -0 |
| EBIT | -2 | 24 | 6 | 18 | 13 | 26 | -104 | 31 | 44 | -54 | -802 |
| Net financials | 0 | 0 | -0 | -0 | -23 | -16 | -7 | -21 | -14 | -11 | -31 |
| Profit before tax | -2 | 24 | 6 | 18 | -10 | 9 | -112 | 10 | 30 | -65 | -834 |
| Tax | -0 | 6 | 2 | 5 | 1 | 5 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 18 | 4 | 13 | -11 | 4 | -107 | 10 | 30 | -65 | -834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 346 | 504 | 620 | 1.057 | 1.130 | 1.202 | 988 | 1.152 | 1.059 | 687 |
| Equity | — | 94 | 98 | 111 | 100 | 103 | 20 | 30 | 61 | -5 | -839 |
| Long-term debt | 0 | 0 | 0 | 0 | 152 | 120 | 86 | 52 | 0 | 0 | 0 |
| Short-term debt | 75 | 252 | 406 | 509 | 804 | 902 | 1.096 | 906 | 1.092 | 1.064 | 1.526 |
| Total debt | 75 | 252 | 406 | 509 | 956 | 1.022 | 1.182 | 958 | 1.092 | 1.064 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIEDERICHSEN INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Diederichsen | Management | 0 companies |