| Revenue | DKK 1,7M | -3% |
| EBITDA | DKK 1,5M | -40% |
| Net profit | DKK 745K | -53% |
| Total assets | DKK 30,8M | -2% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -67 | -65 | -42 | -72 | -72 | -60 | 158 | 1.308 | 1.836 | 1.661 | 1.685 | 1.732 | 1.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -67 | -65 | -42 | -72 | 928 | -60 | 7.174 | 875 | 4.486 | -239 | 1.785 | 2.482 | 1.488 |
| Depreciation & amort. | -0 | -500 | -0 | -0 | -0 | 500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -567 | -65 | -42 | -72 | 428 | -60 | 7.174 | 875 | 4.486 | -239 | 1.785 | 2.482 | 1.488 |
| Net financials | -20 | -7 | 32 | 75 | 80 | 19 | -0 | -448 | -234 | -229 | -283 | -244 | -445 | -533 |
| Profit before tax | -112 | -574 | -33 | 32 | 8 | 447 | -60 | 6.726 | 640 | 4.258 | -521 | 1.541 | 2.036 | 955 |
| Tax | -23 | -18 | -7 | 2 | 2 | -11 | -13 | 1.480 | 141 | 937 | -115 | 339 | 448 | 210 |
| Net profit | -89 | -557 | -25 | 30 | 7 | 458 | -47 | 5.246 | 499 | 3.321 | -407 | 1.202 | 1.588 | 745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.461 | 4.830 | 4.809 | 4.931 | 4.939 | 2.447 | 7.035 | 32.202 | 30.187 | 33.542 | 32.442 | 30.505 | 31.295 | 30.817 |
| Equity | 1.982 | 1.426 | 1.400 | 1.431 | 1.437 | 2.438 | 2.391 | 7.637 | 5.637 | 8.558 | 5.351 | 6.553 | 7.442 | 7.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.124 | 22.467 | 22.347 | 22.025 | 21.618 | 21.366 | 21.090 | 20.835 |
| Short-term debt | 479 | 3.404 | 3.409 | 3.500 | 3.502 | 9 | 520 | 498 | 604 | 704 | 3.563 | 580 | 584 | 553 |
| Total debt | 479 | 3.404 | 3.409 | 3.500 | 3.502 | 9 | 4.644 | 22.965 | 22.951 | 22.729 | 25.181 | 21.946 | 21.674 | 21.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2017 | — | — |
MR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 17 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Michael Rosenkilde Nissen | Management | 0 companies |