| Revenue | DKK -6K | +11% |
| EBITDA | DKK -6K | -11% |
| Net profit | DKK 387K | +357% |
| Total assets | DKK 1,7M | +15% |
| Equity | DKK 1,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -9 | -13 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -263 | 3 | 5 | 5 | -5 | -5 | -5 | -5 | -5 | -403 | -9 | -13 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -263 | 3 | 5 | 5 | -5 | -5 | -5 | -5 | -5 | -403 | -9 | -13 | -5 | -6 |
| Net financials | 560 | -574 | 318 | 453 | 589 | 224 | 272 | 278 | 1.032 | 804 | -83 | 186 | 100 | 458 |
| Profit before tax | 298 | -540 | -262 | -409 | 585 | 219 | 267 | 272 | 1.027 | 401 | -91 | 173 | 95 | 453 |
| Tax | 1 | 7 | 26 | 20 | 15 | 12 | -0 | -32 | 31 | 88 | -0 | 22 | 11 | 66 |
| Net profit | 297 | -547 | -288 | -429 | 570 | 207 | 267 | 304 | 996 | 313 | -91 | 151 | 85 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 791 | 1.008 | 972 | 1.223 | 1.535 | 1.298 | 1.036 | 1.240 | 2.068 | 2.333 | 1.528 | 1.533 | 1.511 | 1.743 |
| Equity | — | 1.003 | 941 | 1.201 | 1.521 | 1.287 | 1.033 | 1.238 | 2.066 | 2.268 | 1.473 | 1.509 | 1.476 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 |
| Short-term debt | 42 | -5 | 31 | 22 | 14 | 10 | 3 | 3 | 3 | 65 | 56 | 5 | 34 | 81 |
| Total debt | 42 | -5 | 31 | 22 | 14 | 10 | 3 | 3 | 3 | 65 | 56 | 24 | 34 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|