| Revenue | DKK 255K | +200% |
| EBITDA | DKK 255K | +200% |
| Net profit | DKK 240K | +312% |
| Total assets | DKK 732K | +64% |
| Equity | DKK 610K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -5 | -1 | -3 | -7 | 42 | 154 | 264 | 339 | 144 | 34 | 85 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -74 | -82 | -36 | -1 | -0 | -0 |
| EBITDA | -1 | -1 | -5 | -1 | -3 | -7 | 42 | 129 | 189 | 257 | 107 | 33 | 85 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -5 | -1 | -3 | -7 | 42 | 129 | 189 | 257 | 107 | 33 | 85 | 255 |
| Net financials | 92 | 89 | 111 | 20 | 327 | -153 | -11 | -6 | -42 | 26 | -106 | -16 | -10 | 52 |
| Profit before tax | 92 | 88 | 106 | 19 | 324 | -159 | 31 | 123 | 147 | 283 | 1 | 18 | 74 | 307 |
| Tax | 0 | 0 | 1 | -0 | -0 | -0 | 3 | 29 | 39 | 61 | 11 | 4 | 16 | 68 |
| Net profit | 91 | 88 | 105 | 19 | 324 | -159 | 28 | 94 | 109 | 222 | -11 | 14 | 58 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 385 | 458 | 408 | 736 | 575 | 560 | 505 | 592 | 755 | 577 | 468 | 445 | 732 |
| Equity | 352 | 379 | 435 | 404 | 728 | 569 | 544 | 479 | 533 | 642 | 516 | 412 | 421 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 23 | 4 | 7 | 6 | 16 | 26 | 59 | 113 | 60 | 55 | 25 | 121 |
| Total debt | 6 | 6 | 23 | 4 | 7 | 6 | 16 | 26 | 59 | 113 | 60 | 55 | 25 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|