| Revenue | DKK 3,9M | +3% |
| EBITDA | DKK 173K | -34% |
| Net profit | DKK 18K | -49% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 190K | -35% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.302 | 3.269 | 3.902 | 3.741 | 3.866 |
| Staff expenses | -2.995 | -2.930 | -3.621 | -3.481 | -3.693 |
| EBITDA | 307 | 338 | 281 | 260 | 173 |
| Depreciation & amort. | -129 | -132 | -150 | -141 | -85 |
| EBIT | 178 | 206 | 131 | 119 | 88 |
| Net financials | -22 | -23 | -30 | -64 | -55 |
| Profit before tax | 157 | 183 | 101 | 55 | 32 |
| Tax | 37 | 42 | 27 | 20 | 15 |
| Net profit | 120 | 141 | 74 | 35 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.226 | 2.215 | 2.053 | 1.902 | 1.865 |
| Equity | 389 | 417 | 377 | 294 | 190 |
| Long-term debt | 191 | 166 | 166 | 178 | 183 |
| Short-term debt | 1.628 | 1.616 | 1.504 | 1.430 | 1.492 |
| Total debt | 1.820 | 1.783 | 1.670 | 1.608 | 1.675 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Iane Nielsen | Founder | 0 companies |