| Revenue | DKK 264K | -86% |
| EBITDA | DKK -944K | -75% |
| Net profit | DKK -1,6M | -131% |
| Total assets | DKK 662K | -61% |
| Equity | DKK -2,4M | -192% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.708 | 1.314 | 269 | 641 | 557 | 2.677 | 1.577 | 1.998 | 1.852 | 777 | 1.458 | 1.954 | 264 |
| Staff expenses | -827 | -887 | -976 | -937 | -937 | -1.633 | -1.606 | -1.552 | -1.332 | -2.075 | -2.725 | -2.493 | -1.208 |
| EBITDA | -754 | 308 | -824 | -295 | -630 | 1.043 | -29 | 46 | 519 | -1.298 | -1.267 | -539 | -944 |
| Depreciation & amort. | -0 | -0 | -0 | -118 | -128 | -66 | -69 | -72 | -66 | -63 | -51 | -43 | -26 |
| EBIT | -754 | 308 | -824 | -413 | -758 | 978 | -98 | -27 | 453 | -1.361 | -1.319 | -582 | -969 |
| Net financials | -73 | -38 | -26 | -41 | -85 | 21 | 11 | 81 | 103 | 73 | -2 | -111 | -250 |
| Profit before tax | -827 | 270 | -850 | -454 | -843 | 999 | -87 | 54 | 555 | -1.287 | -1.321 | -693 | -1.094 |
| Tax | -170 | 70 | -201 | -101 | -185 | 220 | -18 | 14 | 126 | -280 | -277 | -2 | 504 |
| Net profit | -657 | 200 | -649 | -354 | -658 | 778 | -69 | 40 | 429 | -1.007 | -1.043 | -691 | -1.599 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 2.079 | 3.377 | 2.640 | 3.901 | 2.660 | 3.661 | 4.259 | 3.750 | 2.774 | 1.780 | 1.692 | 662 |
| Equity | 692 | 892 | 243 | -111 | 731 | 1.509 | 1.440 | 1.480 | 1.909 | 902 | -142 | -832 | -2.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 217 | 0 | 78 | 198 | 570 | 70 | 73 | 0 |
| Short-term debt | 2.475 | 1.589 | 3.022 | 2.751 | 3.170 | 928 | 2.205 | 1.185 | 1.627 | 1.302 | 1.851 | 2.452 | 3.093 |
| Total debt | 2.475 | 1.589 | 3.135 | 2.751 | 3.170 | 1.145 | 2.205 | 1.263 | 1.825 | 1.872 | 1.922 | 2.525 | 3.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2010 | — | — |
MD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHIBO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Thorsen Lorentzen | Management | 0 companies |
| Mustafa Deliktas | Management | 0 companies |
| Ahsen Deliktas | Board of Directors | 0 companies |
| Jan Ranners | Chairman | 0 companies |