| Revenue | DKK -3K | -340% |
| EBITDA | DKK -3K | +67% |
| Net profit | DKK -3K | +67% |
| Total assets | DKK 2K | +100% |
| Equity | DKK -424K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 37 | 0 | -12 | 997 | -33 | -70 | 121 | -330 | -8 | 79 | 1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -47 | -6 | -12 | 32 | -33 | -70 | 121 | -330 | -8 | 79 | -9 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -47 | -6 | -12 | 32 | -33 | -70 | 121 | -330 | -8 | 79 | -9 | -3 |
| Net financials | -0 | -0 | -1 | -0 | -1 | 0 | -1 | -1 | -1 | -0 | -3 | 0 | 0 |
| Profit before tax | -8 | -47 | -7 | -12 | 32 | -33 | -71 | 120 | -331 | -8 | 76 | -9 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -47 | -7 | -12 | 32 | -33 | -71 | 120 | -331 | -8 | 76 | -9 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 57 | 62 | 47 | 120 | 130 | 154 | 456 | 92 | 92 | 92 | 1 | 2 |
| Equity | — | -177 | -184 | -196 | -164 | -197 | -268 | -148 | -479 | -487 | -412 | -421 | -424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 235 | 246 | 243 | 284 | 327 | 422 | 604 | 572 | 580 | 504 | 421 | 425 |
| Total debt | 228 | 235 | 246 | 243 | 284 | 327 | 422 | 604 | 572 | 580 | 504 | 421 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
MV Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sandahl Jørgensen | Management | 0 companies |
| Michael Vilhelm Nielsen | Founder | 0 companies |
| Geo Vannini Lazarotti | Board of Directors | 0 companies |
| Anita Øllegaard Olsen | Board of Directors | 0 companies |