| Revenue | DKK 10,6M | +4% |
| EBITDA | DKK 922K | +9% |
| Net profit | DKK 741K | +16% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 4,5M | +18% |
| Employees | 20 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.148 | -2.115 | 3.304 | 4.674 | 8.109 | 8.857 | 8.200 | 8.626 | 8.699 | 9.308 | 8.881 | 9.469 | 10.209 | 10.586 |
| Staff expenses | -3.078 | -1.973 | -3.227 | -4.701 | -5.560 | -7.612 | -8.177 | -8.491 | -8.666 | -8.339 | -8.545 | -8.904 | -9.362 | -9.664 |
| EBITDA | -59 | -131 | 77 | -27 | 2.549 | 1.244 | 23 | 135 | 33 | 877 | 335 | 565 | 848 | 922 |
| Depreciation & amort. | -6 | -6 | -50 | -103 | -210 | -322 | -310 | -301 | -232 | -123 | -21 | -21 | -18 | -12 |
| EBIT | -65 | -137 | 28 | -130 | 2.339 | 922 | -287 | -166 | -199 | 754 | 314 | 544 | 830 | 910 |
| Net financials | -5 | -4 | -21 | -42 | -29 | -40 | -14 | -11 | -13 | -22 | -34 | -29 | -5 | 72 |
| Profit before tax | -60 | -135 | 7 | -172 | 2.310 | 882 | -301 | -177 | -212 | 732 | 280 | 515 | 825 | 981 |
| Tax | -16 | -34 | 3 | -0 | 486 | 202 | -0 | -84 | 60 | 57 | 62 | 114 | 184 | 241 |
| Net profit | -44 | -101 | 4 | -172 | 1.823 | 679 | -301 | -93 | -272 | 675 | 218 | 401 | 641 | 741 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.001 | 950 | 0 | 1.253 | 3.555 | 3.234 | 3.779 | 2.740 | 2.344 | 3.698 | 4.385 | 4.839 | 5.928 | 5.789 |
| Equity | 143 | 244 | 0 | 75 | 1.899 | 2.578 | 2.277 | 2.184 | 1.912 | 2.587 | 2.805 | 3.206 | 3.786 | 4.467 |
| Long-term debt | -27 | 0 | 0 | 349 | 523 | 331 | 152 | 0 | 0 | 204 | 0 | 0 | 0 | 0 |
| Short-term debt | -831 | -706 | 0 | 829 | 1.133 | 325 | 1.349 | 556 | 432 | 906 | 1.579 | 1.633 | 2.141 | 1.321 |
| Total debt | -858 | -706 | 0 | 1.178 | 1.656 | 656 | 1.502 | 556 | 432 | 1.111 | 1.579 | 1.633 | 2.141 | 1.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2010 | — | — |
YP Management | Management | 2018 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BP | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Ruby Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ruby | Founder | 0 companies |
| Yvonne Pihl Larsen | Management | 0 companies |
| Stine Bitsch | Chief Executive Officer | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| Lise Elmer Houmann | Deputy Chairman | 0 companies |
| Sanne Tambour | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Board of Directors | 0 companies |
| Lasse Skrøder Weber Jakobsen | Board of Directors | 0 companies |
| Torben Aagaard Jensen | Board of Directors | 0 companies |
| Else Marie Kristiansen | Board of Directors | 0 companies |
| Maria-Christina Lundorf | Board of Directors | 0 companies |
| Maria Domicela Kallio | Board of Directors | 0 companies |
| Robert Vestergaard | Chairman | 0 companies |
| Steffan Skipper Hansen | Board of Directors | 0 companies |
| Jytte Hansen Handryciak | Board of Directors | 0 companies |
| Ulla Agerskov | Deputy Chairman | 0 companies |
| Liv Ilona Weber Farkas | Deputy Chairman | 0 companies |
| Jakob Schiøtt | Chairman | 0 companies |
| Susie Liv Flavenkrone | Board of Directors | 0 companies |
| Douglas John Vivian Gallagher | Chairman | 0 companies |
| Bente Elisabeth Dieckmann | Board of Directors | 0 companies |
| Sune Gottfredsen | Board of Directors | 0 companies |
| Christina Rasmussen | Board of Directors | 0 companies |
| James Martin Hansen | Board of Directors | 0 companies |
| Carl Kühl | Board of Directors | 0 companies |
| Tina Sørensen | Board of Directors | 0 companies |