| Revenue | DKK -19K | -255% |
| EBITDA | DKK -19K | -255% |
| Net profit | DKK -66K | -253% |
| Total assets | DKK 33K | -69% |
| Equity | DKK -1,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.217 | 1.635 | 1.266 | 1.341 | 603 | 1.198 | 810 | 694 | -162 | -8 | 12 | -19 |
| Staff expenses | -1.038 | -969 | -948 | -1.053 | -1.203 | -1.135 | -1.600 | -1.177 | -1.223 | -465 | -2 | -0 | -0 |
| EBITDA | 292 | 247 | 686 | 213 | 138 | -532 | -402 | -367 | -529 | -646 | -10 | 12 | -19 |
| Depreciation & amort. | -74 | -93 | -91 | -79 | -28 | -34 | -93 | -66 | -106 | -8 | -0 | -0 | -0 |
| EBIT | 218 | 154 | 595 | 134 | 110 | -566 | -494 | -433 | -636 | -654 | -10 | 12 | -19 |
| Net financials | -35 | -10 | -49 | -55 | -54 | -23 | -15 | -25 | -42 | -27 | -15 | -37 | -66 |
| Profit before tax | 183 | 144 | 547 | 78 | 56 | -589 | -509 | -458 | -678 | -680 | -25 | -24 | -85 |
| Tax | 46 | 38 | 135 | 21 | 12 | -128 | -112 | -101 | -149 | -146 | -7 | -5 | -19 |
| Net profit | 137 | 106 | 412 | 57 | 44 | -460 | -397 | -357 | -528 | -534 | -18 | -19 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.708 | 3.291 | 3.080 | 3.239 | 3.367 | 3.096 | 3.494 | 3.401 | 2.683 | 260 | 108 | 105 | 33 |
| Equity | 540 | 645 | 1.057 | 1.114 | 1.159 | 699 | 302 | -55 | -583 | -1.117 | -983 | -1.001 | -1.068 |
| Long-term debt | 516 | 724 | 674 | 624 | 624 | 624 | 624 | 664 | 676 | 676 | 525 | 525 | 553 |
| Short-term debt | 2.652 | 1.921 | 1.348 | 1.500 | 1.584 | 1.773 | 2.568 | 2.792 | 2.591 | 702 | 566 | 582 | 547 |
| Total debt | 3.168 | 2.645 | 2.022 | 2.124 | 2.208 | 2.397 | 3.192 | 3.456 | 3.266 | 1.378 | 1.090 | 1.107 | 1.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2018 | — | — |
LB Founder | Founder | 2010 | — | — |
NN Management | Management | 2023 | — | — |
AK Management | Management | 2010 | — | — |
JN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2022 |
Reshoppit Group ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2013 | |
Sindico Group A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ørum Pind Lyck Duus | Management | 0 companies |
| Linette Braae | Founder | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Anita Krøjgaard | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Jesper Braae | Board of Directors | 0 companies |
| Marianne Ørum Pind Lyck Duus | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |