| Revenue | — | — |
| EBITDA | DKK -243K | -170% |
| Net profit | DKK -36,7M | -53% |
| Total assets | DKK 167,4M | -7% |
| Equity | DKK 30,2M | -54% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -631 | -228 | -90 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -631 | -228 | -90 | -243 |
| Net financials | -3 | -1.798 | 2.159 | -25.438 | -38.305 |
| Profit before tax | -4 | -2.429 | 1.931 | -25.528 | -38.548 |
| Tax | -2 | -2.183 | -1.640 | -1.638 | -1.879 |
| Net profit | -2 | -246 | 3.571 | -23.890 | -36.669 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 228.574 | 222.091 | 213.930 | 179.260 | 167.404 |
| Equity | 59.788 | 73.879 | 87.996 | 65.476 | 30.178 |
| Long-term debt | 137.774 | 112.104 | 110.907 | 93.759 | 79.266 |
| Short-term debt | 31.012 | 36.108 | 15.027 | 20.025 | 57.960 |
| Total debt | 168.786 | 148.212 | 125.934 | 113.784 | 137.226 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JG Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
PO Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
JØ Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2012 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gerber | Chief Executive Officer | 0 companies |
| Peter Ole Bruun | Chief Executive Officer | 0 companies |
| Jacob Østergaard Bergenholtz | Management | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Jais Stampe Li Valeur | Chairman | 0 companies |
| Jesper Roholm Friis | Board of Directors | 0 companies |
| Tim Ørting Jørgensen | Chairman | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Karen Østergaard | Board of Directors | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |