| Revenue | DKK 5,6M | -22% |
| EBITDA | DKK 1,6M | -32% |
| Net profit | DKK 1,1M | -33% |
| Total assets | DKK 3,8M | -32% |
| Equity | DKK 1,4M | -32% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.435 | 5.802 | 7.138 | 7.174 | 5.568 |
| Staff expenses | -2.584 | -2.372 | -3.910 | -4.879 | -4.004 |
| EBITDA | 1.851 | 3.430 | 3.227 | 2.295 | 1.564 |
| Depreciation & amort. | -64 | -64 | -125 | -96 | -96 |
| EBIT | 1.788 | 3.366 | 3.103 | 2.198 | 1.467 |
| Net financials | -23 | -25 | -13 | -4 | 9 |
| Profit before tax | 1.765 | 3.342 | 3.089 | 2.194 | 1.476 |
| Tax | 391 | 743 | 689 | 497 | 343 |
| Net profit | 1.374 | 2.599 | 2.400 | 1.697 | 1.133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.283 | 5.859 | 5.963 | 5.542 | 3.766 |
| Equity | 2.394 | 2.993 | 2.794 | 2.091 | 1.424 |
| Long-term debt | 392 | 1.129 | 691 | 499 | 344 |
| Short-term debt | 1.496 | 1.733 | 2.475 | 2.952 | 1.998 |
| Total debt | 1.889 | 2.862 | 3.166 | 3.451 | 2.342 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Founder | Founder | 2010 |
PB Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 10–14.99% | 10% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hjörtur Rós Gislason | Founder | 0 companies |
| Peter Borg | Chief Executive Officer | 0 companies |