| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -42% |
| Net profit | DKK -183K | -143% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -6 | -9 | -9 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -6 | -9 | -9 | -11 | -12 | -13 | -15 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -6 | -9 | -9 | -11 | -12 | -13 | -15 | -11 | -16 |
| Net financials | 284 | 104 | 145 | 730 | 391 | 480 | 411 | 566 | 836 | 817 | 155 | 521 | -165 |
| Profit before tax | 279 | 100 | 139 | 725 | 385 | 471 | 402 | 556 | 823 | 804 | 140 | 510 | -180 |
| Tax | -1 | 2 | 10 | 37 | 1 | 18 | -4 | 2 | -2 | 12 | 16 | 82 | 3 |
| Net profit | 281 | 98 | 130 | 688 | 383 | 452 | 406 | 554 | 825 | 792 | 124 | 427 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 439 | 630 | 1.254 | 1.565 | 1.852 | 2.262 | 2.745 | 3.549 | 4.154 | 4.173 | 4.636 | 4.091 |
| Equity | 433 | 434 | 615 | 1.204 | 1.486 | 1.835 | 2.135 | 2.581 | 3.296 | 3.975 | 3.984 | 4.293 | 3.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 15 | 51 | 78 | 17 | 127 | 164 | 253 | 179 | 189 | 343 | 102 |
| Total debt | 5 | 5 | 15 | 51 | 78 | 17 | 127 | 164 | 253 | 179 | 189 | 343 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|