Riskpilot← Back to searchSign inGet full accessAD-MEDIA ApS
APSActiveCVR 33153996Anelystparken 45, 1. tvActivities of advertising agencies · NACE 7311Est. 201012 employees
Revenue 2025
DKK 7,8M
-3% vs 2024
EBITDA margin
16.7%
-24% vs 2024
Equity ratio
39.3%
Financial strength
Net profit 2025
DKK 1,1M
-24% vs 2024
| Revenue | DKK 7,8M | -3% |
| EBITDA | DKK 1,3M | -24% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 2,9M | -19% |
| Equity | DKK 1,2M | -23% |
| Employees | 12 | — |
Legal name
AD-MEDIA ApS
CVR number
33153996
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
14. september 2010
Share capital
DKK 80.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er salg og markedsføring af tryksager og anden virksomhed, som står i forbindelse hermed.
Address
Anelystparken 45, 1. tv
Phone
+4528435971
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.721 | 8.130 | 7.412 | 8.119 | 7.847 |
| Staff expenses | -6.039 | -6.387 | -6.312 | -6.328 | -6.534 |
| EBITDA | 2.682 | 1.743 | 1.059 | 1.730 | 1.313 |
| Depreciation & amort. | -26 | -10 | -0 | -0 | -0 |
| EBIT | 2.656 | 1.732 | 1.059 | 1.730 | 1.313 |
| Net financials | -2 | 15 | 72 | 81 | 57 |
| Profit before tax | 2.654 | 1.748 | 1.131 | 1.810 | 1.369 |
| Tax | 591 | 383 | 250 | 400 | 303 |
| Net profit | 2.063 | 1.365 | 880 | 1.410 | 1.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.693 | 3.583 | 3.148 | 3.614 | 2.935 |
| Equity | 2.193 | 1.458 | 988 | 1.498 | 1.154 |
| Long-term debt | 591 | 601 | 622 | 641 | 665 |
| Short-term debt | 1.908 | 1.524 | 1.538 | 1.475 | 1.116 |
| Total debt | 2.499 | 2.125 | 2.160 | 2.116 | 1.781 |
EBITDA margin
16.7%
This company
15.8%
Market median
+6% vs market
20212025
Equity ratio
39.3%
This company
38.2%
Market median
+3% vs market
20212025
Return on equity
92.4%
This company
18.4%
Market median
+402% vs market
20212025
Net profit margin
13.6%
This company
8.1%
Market median
+68% vs market
20212025
Asset turnover
2.67×
This company
1.12×
Market median
+138% vs market
20212025
Debt / equity
1.54×
This company
0.62×
Market median
-148% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
P.H. Invest ApS
AD-MEDIA ApS Board members of AD-MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Svanholm Thomsen | Management | 0 companies |